RESEARCH

AIS (Buy) – Q1 24 Quick Take: Strong beat across the board on better-than-expected broadband contribution from TTTBB

April 30, 2024

What’s New: AIS recorded a strong start to the year, beating on consensus for topline and EBITDA. Mobile saw better trends as tourism improved, alongside continued ARPU growth for both mobile and fixed. EBITDA also trended ahead of topline, leading to improved profitability. We stay Buyers of AIS with a THB 285 price target given its new market leadership in broadband (45% share), benign mobile environment and its exposure to the structural trend of enterprise digitalisation in Thailand.

FY24 guidance (retained).

  1. Core service revenue: 13-15%, driven by TTTBB and convergence (vs Consensus +8.6%)
  2. EBITDA: 14-16% (vs Consensus +12%)
  3. Capex (excluding spectrum): THB 25-26bn (vs. THB 30.1bn for consensus)

Shareholder remuneration: The company remains committed to pay at least 70% of its net profits as dividends. (FY23: 89%).

Q1 2024 marked the first quarter including the full impact from TTTBB acquisition. Headline figures were better than expected at all levels. Group service revenue rose 17.6% YoY, ahead of consensus by 5.7% as FBB outperformed expectations. Mobile accelerated to +3.7% YoY from 1.8% on the back of improved tourism and a better ARPU trend. This was primarily driven by an acceleration in prepaid ARPU growth (+12.4% from 8.1%) and an easing postpaid ARPU decline (-0.3% from -1.3%), suggesting that mobile competition is going in the right direction. This is a positive read-across for TRUE.

Fixed broadband grew by 41% sequentially to THB7.1bn (13% of revenue) as it recorded the full quarter impact from TTTBB. Sequentially, broadband ARPU was up by 1% to THB 496. Finally, Enterprise and others grew 26% YoY on higher contribution due to TTTBB.

The strong topline translated to an EBITDA beating consensus by 5.9%. It rose 23.1% YoY off a sharp decline in marketing costs, with margins expanding by 3.8pp YoY to 52.1%. Clearly, AIS was quick to extract cost synergies by optimising its sales channels. Despite higher finance costs due to higher debt incurred for the TTTBB acquisition, net profit still rose up 25% YoY. Consequently, net profit margin also ticked higher by 1.45pp YoY to 15.9%.

Impact of TTTBB: Following the integration of TTTBB since Q4 last year, AIS was unable to provide separate results excluding TTTBB.  We had earlier estimated contribution at around 9-10% and even excluding this, service revenue still showcased an acceleration.

KPIs were strong: As mentioned, mobile ARPU continued to uptrend off better prepaid and postpaid recovery. Net additions accelerated to 408k (117k in Q4) to reach 45m subscribers. It added another 695k 5G subscribers, taking 5G penetration to 22%.

Fixed KPI saw an ARPU growth up by 1% sequentially, driven by up and cross sell initiatives targeted at high quality customers. Broadband saw another 72k net additions to reach 4.8m subscribers.

Conclusion

A strong start to the year for AIS, with leverage improving sharply to 2.5x from 2.9x last quarter. On Mobile, we believe it has the potential to surprise positively given the importance of tourism and the benefit of moving to a 2-player market. Given only 50% broadband penetration, we anticipate further upside for AIS driven by its new market leadership in the FBB space if it executes well. Of the two operators in Thailand, we prefer TRUE at this stage given its higher price upside as it rides on the mobile recovery theme and deliver on its bold but reasonable THB 250bn synergies. We maintain our Buy call on AIS with a THB 285 price target.

For the historical data spreadsheet, kindly click below.


Full 12-month historical recommendation changes are available on request

Reports produced by New Street Research LLP, 18th Floor, 100 Bishopsgate, London, EC2N 4AG. Tel: +44 20 7375 9111.

New Street Research LLP is authorised and regulated in the UK by the Financial Conduct Authority and is registered in the United States with the Securities and Exchange Commission as a foreign investment adviser.

Regulatory Disclosures: This research is directed only at persons classified as Professional Clients under the rules of the Financial Conduct Authority (‘FCA’), and must not be re-distributed to Retail Clients as defined in the rules of the FCA.

This research is for our clients only. It is based on current public information which we consider reliable, but we do not represent that it is accurate or complete, and it should not be relied on as such. We seek to update our research as appropriate, but various regulations may prevent us from doing so. Most of our reports are published at irregular intervals as appropriate in the analyst's judgment. This research is not an offer to sell or the solicitation of an offer to buy any security in any jurisdiction where such an offer or solicitation would be illegal. It does not constitute a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual clients.

All our research reports are disseminated and available to all clients simultaneously through electronic publication to our website.

New Street Research LLC is neither a registered investment advisor nor a broker/dealer. Subscribers and/or readers are advised that the information contained in this report is not to be construed or relied upon as investment, tax planning, accounting and/or legal advice, nor is it to be construed in any way as a recommendation to buy or sell any security or any other form of investment. All opinions, analyses and information contained herein is based upon sources believed to be reliable and is written in good faith, but no representation or warranty of any kind, express or implied, is made herein concerning any investment, tax, accounting and/or legal matter or the accuracy, completeness, correctness, timeliness and/or appropriateness of any of the information contained herein. Subscribers and/or readers are further advised that the Company does not necessarily update the information and/or opinions set forth in this and/or any subsequent version of this report. Readers are urged to consult with their own independent professional advisors with respect to any matter herein. All information contained herein and/or this website should be independently verified.

All research is issued under the regulatory oversight of New Street Research LLP.

Copyright © New Street Research LLP

No part of this material may be copied, photocopied or duplicated in any form by any means or redistributed without the prior written consent of New Street Research LLP.